| Revenue | DKK -4K | +26% |
| EBITDA | DKK -4K | -26% |
| Net profit | DKK -6K | +88% |
| Total assets | DKK 38M | +6% |
| Equity | DKK 8,4M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | — | — | -3 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -3 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -3 | -4 |
| Net financials | -5.146 | -4.821 | -59 | -3 |
| Profit before tax | -5.146 | -4.821 | -62 | -8 |
| Tax | -1.132 | -1.061 | -11 | -2 |
| Net profit | -4.014 | -3.760 | -51 | -6 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 247.979 | 267.160 | 35.943 | 37.970 |
| Equity | 66.468 | 62.708 | 8.363 | 8.352 |
| Long-term debt | 181.511 | 186.324 | 25.047 | 25.030 |
| Short-term debt | 0 | 18.128 | 2.533 | 4.588 |
| Total debt | 181.511 | 204.452 | 27.580 | 29.618 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LC Chief Executive Officer | Chief Executive Officer | 2025 |
MI Management | Management | 2022 |
MP Founder | Founder | 2020 |
| Former (2) | ||
KS Management | Management | 2021 – 2022 |
KN Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2020 | |
| Board of Directors | 2022 | |
| Chairman | 2021 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Chairman | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Schach | Management | 0 companies |
| Lars Christian Lund | Chief Executive Officer | 0 companies |
| Marianne Iversen | Management | 0 companies |
| Mikkel Primdal Kæregaard | Founder | 0 companies |
| Kenneth Nielsen | Chief Executive Officer | 0 companies |
| Brian Egholm Andersen | Board of Directors | 0 companies |
| Niels-Christian Worning | Board of Directors | 0 companies |
| Allan Bach Pedersen | Chairman | 0 companies |
| Jesper Mailind | Board of Directors | 0 companies |
| Erik Stannow | Chairman | 0 companies |
| Ernest Joseph Simmons Jr. | Board of Directors | 0 companies |
| Henrik Bonnerup | Board of Directors | 0 companies |
| Steven Wang | Board of Directors | 0 companies |