| Revenue | DKK -30K | -29% |
| EBITDA | DKK -30K | +29% |
| Net profit | DKK 2,4M | +403% |
| Total assets | DKK 74,7M | +0% |
| Equity | DKK 35,3M | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | — | -932 | -42 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -20.756 | -932 | -42 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -20.756 | -932 | -42 | -30 |
| Net financials | -12.313 | 21.634 | -328 | 1.792 |
| Profit before tax | -33.069 | 20.702 | -371 | 1.762 |
| Tax | -2.709 | -4.916 | -840 | -601 |
| Net profit | -30.360 | 25.618 | 470 | 2.364 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 535.799 | 545.992 | 74.741 | 74.717 |
| Equity | 216.417 | 242.035 | 32.945 | 35.290 |
| Long-term debt | 251.595 | 217.412 | 31.392 | 27.551 |
| Short-term debt | 67.787 | 86.545 | 10.404 | 11.877 |
| Total debt | 319.382 | 303.957 | 41.796 | 39.427 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LC Chief Executive Officer | Chief Executive Officer | 2025 |
MI Management | Management | 2022 |
MP Founder | Founder | 2020 |
| Former (2) | ||
KS Management | Management | 2021 – 2022 |
KN Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2020 | |
| Board of Directors | 2022 | |
| Chairman | 2021 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Chairman | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Schach | Management | 0 companies |
| Lars Christian Lund | Chief Executive Officer | 0 companies |
| Marianne Iversen | Management | 0 companies |
| Mikkel Primdal Kæregaard | Founder | 0 companies |
| Kenneth Nielsen | Chief Executive Officer | 0 companies |
| Brian Egholm Andersen | Board of Directors | 0 companies |
| Niels-Christian Worning | Board of Directors | 0 companies |
| Allan Bach Pedersen | Chairman | 0 companies |
| Jesper Mailind | Board of Directors | 0 companies |
| Erik Stannow | Chairman | 0 companies |
| Ernest Joseph Simmons Jr. | Board of Directors | 0 companies |
| Henrik Bonnerup | Board of Directors | 0 companies |
| Steven Wang | Board of Directors | 0 companies |