| Revenue | DKK 3,9M | +30457% |
| EBITDA | DKK -455K | +76% |
| Net profit | DKK -755K | +62% |
| Total assets | DKK 11,5M | +158% |
| Equity | DKK 829K | +143% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 60 | 297 | 13 | 3.853 |
| Staff expenses | -0 | -1.054 | -1.904 | -4.308 |
| EBITDA | 60 | -758 | -1.892 | -455 |
| Depreciation & amort. | -0 | -11 | -151 | -149 |
| EBIT | 60 | -768 | -2.043 | -604 |
| Net financials | -2 | -137 | -365 | -548 |
| Profit before tax | 58 | -905 | -2.408 | -1.157 |
| Tax | -20 | -361 | -438 | -402 |
| Net profit | 78 | -544 | -1.969 | -755 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 823 | 3.887 | 4.473 | 11.525 |
| Equity | 118 | 24 | -1.945 | 829 |
| Long-term debt | 0 | 2.972 | 4.634 | 7.624 |
| Short-term debt | 615 | 611 | 1.784 | 2.720 |
| Total debt | 615 | 3.583 | 6.419 | 10.344 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KORSHOLT HOLDING ApS | Company | 33.3% | 33.3% | 2025 |
KaKiKi Holding ApS | Company | 25.0% | 25.0% | 2025 |
CJC INVEST ApS | Company | 20.0% | 20.0% | 2025 |
VirkPLAN ApS | Company | 15.0% | 15.0% | 2022 |
PER JØRGENSEN HOLDING ApS | Company | 15.0% | 15.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Juul Christensen | Chief Executive Officer | 0 companies |
| Tommy Korsholt | Chairman | 0 companies |
| Keld Florczak | Board of Directors | 0 companies |
| Kennet Duedal Petersen | Chairman | 0 companies |
| Peter Jul Jakobsen | Board of Directors | 0 companies |