| Revenue | DKK 1,9M | +44% |
| EBITDA | DKK 1,6M | +225% |
| Net profit | DKK 109K | +105% |
| Total assets | DKK 36,2M | -1% |
| Equity | DKK 3,6M | +3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1.639 | 1.726 | 1.331 | 1.921 |
| Staff expenses | -36 | -183 | -425 | -420 |
| EBITDA | 2.234 | 1.575 | -1.253 | 1.565 |
| Depreciation & amort. | -0 | 15 | -44 | -15 |
| EBIT | 2.234 | 1.561 | -1.297 | 1.551 |
| Net financials | -919 | -588 | -1.276 | -1.442 |
| Profit before tax | 1.315 | 973 | -2.573 | 109 |
| Tax | 291 | 214 | -253 | -0 |
| Net profit | 1.024 | 759 | -2.321 | 109 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 33.425 | 38.767 | 36.444 | 36.156 |
| Equity | 1.064 | 1.823 | 3.508 | 3.618 |
| Long-term debt | 29.379 | 34.668 | 31.572 | 30.984 |
| Short-term debt | 2.752 | 1.975 | 1.316 | 1.507 |
| Total debt | 32.131 | 36.643 | 32.888 | 32.491 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SUN CITY ApS | Company | 50.0% | 50.0% | 2024 |
Bergs Holding ApS | Company | 25.0% | 25.0% | 2024 |
ML HOLDING ÅRHUS ApS | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Rosenberg Berg | Management | 0 companies |
| Morten Lykke | Chairman | 0 companies |
| Thomas Petersen | Board of Directors | 0 companies |
| Tommy Hoffbeck | Board of Directors | 0 companies |