| Revenue | DKK 2,1M | -17% |
| EBITDA | DKK 1,3M | +812% |
| Net profit | DKK 838K | +422% |
| Total assets | DKK 2,7M | +276% |
| Equity | DKK 562K | +303% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -77 | 1.103 | 2.886 | 2.580 | 2.141 |
| Staff expenses | -212 | -908 | -2.625 | -2.756 | -889 |
| EBITDA | -288 | 195 | 261 | -176 | 1.252 |
| Depreciation & amort. | -0 | -42 | -118 | -141 | -134 |
| EBIT | -288 | 153 | 143 | -317 | 1.118 |
| Net financials | -1 | -30 | -35 | -16 | -36 |
| Profit before tax | -290 | 123 | 107 | -332 | 1.081 |
| Tax | -0 | -0 | -3 | -73 | 244 |
| Net profit | -290 | 123 | 111 | -260 | 838 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 489 | 921 | 2.114 | 722 | 2.714 |
| Equity | -250 | -127 | -16 | -276 | 562 |
| Long-term debt | 0 | 0 | 409 | 209 | 0 |
| Short-term debt | 739 | 1.048 | 1.722 | 790 | 2.115 |
| Total debt | 739 | 1.048 | 2.131 | 998 | 2.115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Janni Andersen Holding ApS | Company | 50.0% | 50.0% | 2024 |
Q.R. HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
Munch Holding, Esbjerg ApS | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Janni Meilvang Østergaard | Chief Executive Officer | 0 companies |
| Michael Halberg Sørensen | Chairman | 0 companies |
| Rasmus Meilvang Østergaard | Board of Directors | 0 companies |
| Mogens Christensen | Chairman | 0 companies |
| Kent Skaarup Munch | Board of Directors | 0 companies |
| Jan Bilstrup | Board of Directors | 0 companies |