| Revenue | DKK -14K | -94% |
| EBITDA | DKK -14K | +94% |
| Net profit | DKK -116K | +49% |
| Total assets | DKK 156K | -25% |
| Equity | DKK -665K | -21% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -289 | -99 | -219 | -14 |
| Staff expenses | -403 | -82 | -0 | -0 |
| EBITDA | -692 | -569 | -219 | -14 |
| Depreciation & amort. | -900 | -1 | -31 | -31 |
| EBIT | -1.592 | -570 | -250 | -45 |
| Net financials | -26 | -21 | -42 | -41 |
| Profit before tax | -1.617 | -591 | -292 | -86 |
| Tax | -343 | -45 | -64 | 30 |
| Net profit | -1.275 | -547 | -228 | -116 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 828 | 292 | 209 | 156 |
| Equity | 225 | -321 | -549 | -665 |
| Long-term debt | 521 | 540 | 410 | 610 |
| Short-term debt | 60 | 40 | 348 | 212 |
| Total debt | 581 | 579 | 758 | 821 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2022 | — | — |
HB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Normark Holdings ApS | Company | 100.0% | 100.0% | 2022 |
The Compass Directory Invest ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Normark | Management | 0 companies |
| Henrik Bayer | Management | 0 companies |
| Niels Henrik Duevang Jørgensen | Board of Directors | 0 companies |
| Thomas Christiansen | Board of Directors | 0 companies |
| Stephan Pors Knudsen | Board of Directors | 0 companies |