| Revenue | DKK 21K | -63% |
| EBITDA | DKK 1K | -92% |
| Net profit | DKK 2K | -88% |
| Total assets | DKK 65K | -21% |
| Equity | DKK 43K | +4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | — | — | 12 | 54 | 58 | 21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -45 | -20 | -2 | 17 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -45 | -20 | -2 | 17 | 1 |
| Net financials | 0 | -0 | -4 | 2 | 1 | 1 |
| Profit before tax | -29 | -45 | -24 | -0 | 18 | 2 |
| Tax | -6 | -8 | -1 | -0 | 4 | 0 |
| Net profit | -23 | -37 | -22 | -0 | 14 | 2 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 48 | 133 | 47 | 65 | 82 | 65 |
| Equity | 17 | 81 | 27 | 27 | 41 | 43 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 53 | 19 | 38 | 41 | 22 |
| Total debt | 31 | 53 | 19 | 38 | 41 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2020 | — | — |
TN Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Octopus Holding P/S | Company | 100.0% | 100.0% | 2022 |
Arbejdsmarkedets Tillægspension | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Vang Hansen | Management | 0 companies |
| Tonny Nielsen | Management | 0 companies |
| Carsten Grøhn | Chairman | 0 companies |
| Johnna Else Thygesen | Board of Directors | 0 companies |
| Seong Hwan Byun | Board of Directors | 0 companies |
| Jacob Østergaard Skyum | Chairman | 0 companies |
| Daeho Kim | Board of Directors | 0 companies |
| Inseok Heo | Board of Directors | 0 companies |