| Revenue | DKK 42K | -44% |
| EBITDA | DKK 23K | -36% |
| Net profit | DKK 18K | -35% |
| Total assets | DKK 95K | -1% |
| Equity | DKK 68K | +37% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 | 25 | 53 | 76 | 42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -3 | 35 | 23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -3 | 35 | 23 |
| Net financials | 0 | 0 | 1 | 1 | 1 |
| Profit before tax | -7 | -9 | -2 | 36 | 23 |
| Tax | 3 | -2 | -0 | 8 | 5 |
| Net profit | -10 | -7 | -2 | 28 | 18 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 44 | 41 | 60 | 96 | 95 |
| Equity | 30 | 23 | 22 | 50 | 68 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 18 | 38 | 46 | 26 |
| Total debt | 14 | 18 | 38 | 46 | 26 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TN Management | Management | 2021 |
| Former (1) | ||
PH Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Former (5) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Haahr Thomsen | Chief Executive Officer | 0 companies |
| Tonny Nielsen | Management | 0 companies |
| Carsten Grøhn | Chairman | 0 companies |
| Tobias Sebastian Saltoft Grove | Board of Directors | 0 companies |
| Ki Yong Kim | Chairman | 0 companies |
| Johnna Else Thygesen | Board of Directors | 0 companies |
| Jacob Østergaard Skyum | Chairman | 0 companies |
| Kongjoo Kim | Board of Directors | 0 companies |
| Seong Hwan Byun | Board of Directors | 0 companies |
| Inseok Heo | Board of Directors | 0 companies |
| Daeho Kim | Board of Directors | 0 companies |