| Revenue | DKK 2,5M | -42% |
| EBITDA | DKK -3,9M | +9% |
| Net profit | DKK -7,2M | -3% |
| Total assets | DKK 19,7M | -24% |
| Equity | DKK 18,3M | +273% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -1.699 | 2.306 | 4.291 | 2.500 |
| Staff expenses | -1.975 | -16.934 | -8.514 | -6.380 |
| EBITDA | -3.674 | -14.656 | -4.248 | -3.880 |
| Depreciation & amort. | -174 | -637 | -2.648 | -3.501 |
| EBIT | -3.848 | -15.293 | -6.896 | -7.381 |
| Net financials | -184 | -1.049 | -1.033 | -748 |
| Profit before tax | -4.032 | -16.342 | -7.929 | -8.129 |
| Tax | -476 | -1.817 | -945 | -929 |
| Net profit | -3.556 | -14.525 | -6.984 | -7.200 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 27.058 | 32.535 | 26.029 | 19.709 |
| Equity | 10.945 | -3.580 | -10.564 | 18.305 |
| Long-term debt | 273 | 34.584 | 113 | 33 |
| Short-term debt | 15.841 | 1.532 | 36.480 | 1.371 |
| Total debt | 16.114 | 36.115 | 36.593 | 1.404 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2021 | — | — |
JS Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ProgramIT Holding ApS | Company | 25.0% | 25.0% | 2024 |
kbarrett holding ApS | Company | 25.0% | 25.0% | 2024 |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Barrett | Management | 0 companies |
| Jakob Skytte Jensen | Management | 0 companies |
| David Clarke | Board of Directors | 0 companies |
| Finn Murphy | Board of Directors | 0 companies |
| Jonas Skytte Thordal | Chairman | 0 companies |
| Jakob Olund Kristensen | Chairman | 0 companies |