| Revenue | DKK 6M | +248% |
| EBITDA | DKK 183K | -49% |
| Net profit | DKK -424K | -292% |
| Total assets | DKK 5,5M | +7% |
| Equity | DKK -2,8M | -18% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -449 | 1.183 | 1.737 | 6.038 |
| Staff expenses | -1.883 | -2.420 | -1.377 | -4.454 |
| EBITDA | -2.332 | -1.236 | 360 | 183 |
| Depreciation & amort. | -0 | -0 | -0 | -432 |
| EBIT | -2.332 | -1.236 | 360 | -250 |
| Net financials | -30 | -58 | -140 | -174 |
| Profit before tax | -2.361 | -1.295 | 220 | -424 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -2.361 | -1.295 | 220 | -424 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 491 | 764 | 5.139 | 5.485 |
| Equity | -2.321 | -3.616 | -2.395 | -2.819 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2.812 | 4.379 | 7.534 | 8.304 |
| Total debt | 2.812 | 4.379 | 7.534 | 8.304 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Konsido Technologies Holding ApS | Company | 25.0% | 25.0% | 2023 |
GUMMI HOLDING ApS | Company | 20.0% | 20.0% | 2023 |
Large-IT ApS | Company | 20.0% | 20.0% | 2023 |
QuanticHoldings ApS | Company | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Martin Schultz | Management | 0 companies |
| Torben Falholt | Chairman | 0 companies |
| Bente Christiansen | Board of Directors | 0 companies |
| Per Tolstrup | Board of Directors | 0 companies |
| Holger Brøns Jensen | Board of Directors | 0 companies |
| Søren Hvilsted | Board of Directors | 0 companies |