| Revenue | DKK -17K | +35% |
| EBITDA | DKK -17K | -35% |
| Net profit | DKK -2,1M | -5372% |
| Total assets | DKK 422K | -83% |
| Equity | DKK -2,2M | -4496% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -13 | -19 | -12 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -19 | -12 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -13 | -19 | -12 | -17 |
| Net financials | 7 | -33 | -27 | -2.131 |
| Profit before tax | -6 | -53 | -39 | -2.147 |
| Tax | -1 | 1 | -0 | -0 |
| Net profit | -5 | -54 | -39 | -2.147 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2.583 | 2.563 | 2.550 | 422 |
| Equity | 45 | -9 | -48 | -2.195 |
| Long-term debt | 394 | 2.515 | 0 | 0 |
| Short-term debt | 2.144 | 56 | 2.598 | 2.618 |
| Total debt | 2.538 | 2.571 | 2.598 | 2.618 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2023 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Stahlschmidt | Chief Executive Officer | 0 companies |
| Andreas Lau Borch-Hansen | Board of Directors | 0 companies |
| Jacob Brandt Nielsen | Board of Directors | 0 companies |
| Hans-Jørgen Hansen | Chairman | 0 companies |
| Jesper Ring | Board of Directors | 0 companies |