| Revenue | DKK -137K | -81% |
| EBITDA | DKK -137K | +81% |
| Net profit | DKK 5,9M | -55% |
| Total assets | DKK 290,6M | +5% |
| Equity | DKK 250,1M | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -22 | -23 | -10.700 | -704 | -137 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -23 | -10.700 | -704 | -137 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -23 | -10.700 | -704 | -137 |
| Net financials | 26.167 | 35.983 | 420.402 | 17.428 | 5.830 |
| Profit before tax | 26.145 | 35.960 | 409.702 | 16.724 | 7.594 |
| Tax | -5 | -38 | 2.538 | 3.511 | 1.671 |
| Net profit | 26.150 | 35.999 | 407.165 | 13.213 | 5.923 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 37.708 | 54.797 | 464.510 | 276.136 | 290.561 |
| Equity | 36.275 | 54.273 | 461.438 | 233.512 | 250.114 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.433 | 524 | 3.072 | 42.624 | 40.447 |
| Total debt | 1.433 | 524 | 3.072 | 42.624 | 40.447 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BM Management | Management | 2024 |
| Former (1) | ||
LN Management | Management | 2023 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 90–99.99% | 2024 | |
| Company | 33.33–49.99% | 0% | 2024 | |
| Company | 15–19.99% | 0% | 2020 | |
| Company | 15–19.99% | 0% | 2020 | |
| Company | 15–19.99% | 0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Line Nymann Penstoft | Management | 0 companies |
| Bo Mørck | Management | 0 companies |