| Revenue | DKK -115K | -62% |
| EBITDA | DKK -115K | +62% |
| Net profit | DKK -139K | +69% |
| Total assets | DKK 4M | -2% |
| Equity | DKK -66K | -191% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Revenue | -265 | -301 | -115 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 711 | -301 | -115 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 711 | -301 | -115 |
| Net financials | -88 | -152 | -59 |
| Profit before tax | 623 | -453 | -174 |
| Tax | 137 | -0 | -35 |
| Net profit | 486 | -453 | -139 |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Total assets | 4.093 | 4.071 | 4.004 |
| Equity | 526 | 73 | -66 |
| Long-term debt | 2.857 | 3.481 | 3.384 |
| Short-term debt | 572 | 380 | 584 |
| Total debt | 3.429 | 3.861 | 3.968 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Unofficial title | Unofficial title | 2025 | — | — |
TS Management | Management | 2021 | — | — |
KB Management | Management | 2021 | — | — |
JP Management | Management | 2025 | — | — |
MH Management | Management | 2021 | — | — |
PA Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KG5 ApS | Company | 66.7% | 66.7% | 2021 |
TS Nielsen Invest ApS | Company | 15.0% | 15.0% | 2021 |
| Individual | 66.7% | 66.7% | 2025 | |
BOTTLERS GROUP ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Lynge Jepsen | Unofficial title | 0 companies |
| Tonny Skjellerup Nielsen | Management | 0 companies |
| Klaus Brink | Management | 0 companies |
| Johan Peter Forchhammer | Management | 0 companies |
| Morten Hove | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Morten Nannastad Ernstsen | Chairman | 0 companies |