| Revenue | DKK 649K | -44% |
| EBITDA | DKK 75K | +4% |
| Net profit | DKK -131K | -263% |
| Total assets | DKK 1,7M | +36% |
| Equity | DKK 357K | +419% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -45 | -59 | 1.162 | 649 |
| Staff expenses | -0 | -44 | -1.090 | -574 |
| EBITDA | -45 | -104 | 72 | 75 |
| Depreciation & amort. | -0 | -15 | -64 | -193 |
| EBIT | -45 | -119 | 8 | -118 |
| Net financials | 0 | -68 | -4 | -62 |
| Profit before tax | -45 | -187 | 4 | -180 |
| Tax | -10 | 10 | -77 | -49 |
| Net profit | -35 | -197 | 80 | -131 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 21 | 1.057 | 1.231 | 1.679 |
| Equity | 5 | -192 | -112 | 357 |
| Long-term debt | 0 | 1.101 | 1.050 | 1.070 |
| Short-term debt | 16 | 149 | 148 | 40 |
| Total debt | 16 | 1.249 | 1.198 | 1.110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Management | Management | 2020 | — | — |
AP Management | Management | 2020 | — | — |
JS Management | Management | 2020 | — | — |
RM Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hydrovertic Holding ApS | Company | 66.7% | 66.7% | 2025 |
FABERSKE FOND HOLDING A/S | Company | 15.0% | 15.0% | 2025 |
GreenUP I 2021 ApS | Company | 5.0% | 5.0% | 2025 |
GreenUP II 2021 ApS | Company | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Iris Maritta Nehring Madsen | Management | 0 companies |
| Askarbek Pazylbekov | Management | 0 companies |
| Jacob Sonne Copeland | Management | 0 companies |
| Rudy Mandrup Cazelles | Management | 0 companies |
| Henrik Jeppesen | Board of Directors | 0 companies |
| Torben Lippert | Board of Directors | 0 companies |
| Mads Winblad | Chairman | 0 companies |