| Revenue | DKK -4,3M | +1472% |
| EBITDA | DKK -21,5M | -7798% |
| Net profit | DKK -25,1M | -2317% |
| Total assets | DKK 33,8M | +210% |
| Equity | DKK -25,8M | -3968% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Revenue | -16 | -273 | -4.287 |
| Staff expenses | -0 | -0 | -17.247 |
| EBITDA | -16 | -273 | -21.534 |
| Depreciation & amort. | -0 | -0 | -2.257 |
| EBIT | -16 | -273 | -23.791 |
| Net financials | 24 | -767 | -1.339 |
| Profit before tax | 8 | -1.040 | -25.130 |
| Tax | 2 | -0 | -0 |
| Net profit | 6 | -1.040 | -25.130 |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Total assets | 418 | 10.909 | 33.815 |
| Equity | 406 | -633 | -25.763 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 12 | 11.542 | 59.579 |
| Total debt | 12 | 11.542 | 59.579 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
TH Management | Management | 2022 – 2022 |
CØ Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
NM Management | Management | 2020 – 2023 |
SM Management | Management | 2020 – 2022 |
CT Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Holm Bech Albertsen | Management | 0 companies |
| Christian Ørum Madsen | Chief Executive Officer | 0 companies |
| Nikolaj Magne Larsen | Management | 0 companies |
| Stefaan Maurice M. Florquin | Management | 0 companies |
| Coenraad Theodoor Rooijmans | Chief Executive Officer | 0 companies |
| Ulrik Lundsfryd | Board of Directors | 0 companies |
| Henrik Grand Petersen | Chairman | 0 companies |
| Laurits Mathias Bach Sørensen | Chairman | 0 companies |
| Ali Arda Ersöz | Board of Directors | 0 companies |
| Rasmus Frøkiær Ankersen | Board of Directors | 0 companies |
| Kristin Parello-Plesner | Board of Directors | 0 companies |
| Dennis Andersen | Board of Directors | 0 companies |
| Jakob Fuhr Hansen | Board of Directors | 0 companies |
| Erik Osmundsen | Board of Directors | 0 companies |
| Anders Wilhjelm | Board of Directors | 0 companies |