| Revenue | DKK -1,2M | -52% |
| EBITDA | DKK -2,2M | +15% |
| Net profit | DKK -20,6M | -16% |
| Total assets | DKK 62,1M | -8% |
| Equity | DKK 19,1M | +96% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -674 | -3.078 | -2.381 | -1.153 |
| Staff expenses | -0 | -42 | -250 | -1.079 |
| EBITDA | -674 | -3.119 | -2.631 | -2.232 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -674 | -3.119 | -2.631 | -2.232 |
| Net financials | -329 | -11.096 | -16.384 | -20.848 |
| Profit before tax | -1.003 | -14.216 | -19.014 | -23.080 |
| Tax | -221 | -2.419 | -1.271 | -2.444 |
| Net profit | -782 | -11.797 | -17.743 | -20.636 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 49.253 | 66.865 | 67.629 | 62.063 |
| Equity | 39.258 | 27.461 | 9.717 | 19.081 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 9.995 | 39.404 | 57.912 | 42.981 |
| Total debt | 9.995 | 39.404 | 57.912 | 42.981 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Management | Management | 2020 | — | — |
KH Management | Management | 2020 | — | — |
LR Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Dalskov | Management | 0 companies |
| Kristian Hare | Management | 0 companies |
| Lars Rabe Tønnesen | Management | 0 companies |
| Erik Ludvig Find | Board of Directors | 0 companies |
| Andreea Ioana Kaiser | Board of Directors | 0 companies |