| Revenue | DKK 20M | +23% |
| EBITDA | DKK 2,8M | +125% |
| Net profit | DKK 1,7M | +306% |
| Total assets | DKK 24,1M | +51% |
| Equity | DKK 5M | +49% |
| Employees | 45 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 16.678 | 15.493 | 16.270 | 20.003 |
| Staff expenses | -14.112 | -13.394 | -15.005 | -17.162 |
| EBITDA | 2.567 | 2.099 | 1.261 | 2.841 |
| Depreciation & amort. | -235 | -348 | -355 | -415 |
| EBIT | 2.331 | 1.751 | 907 | 2.426 |
| Net financials | -276 | -432 | -345 | -280 |
| Profit before tax | 2.055 | 1.319 | 562 | 2.146 |
| Tax | 478 | 319 | 155 | 495 |
| Net profit | 1.578 | 1.000 | 406 | 1.652 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 14.579 | 17.072 | 15.916 | 24.089 |
| Equity | 1.978 | 2.978 | 3.384 | 5.036 |
| Long-term debt | 219 | 511 | 784 | 518 |
| Short-term debt | 11.915 | 13.308 | 11.552 | 17.846 |
| Total debt | 12.134 | 13.819 | 12.337 | 18.364 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Birkelund Madsen | Management | 0 companies |
| Michael Skovgaard Jensen | Board of Directors | 0 companies |
| Frode Verner Siig | Board of Directors | 0 companies |
| Kristian Østergaard Würtz | Board of Directors | 0 companies |