| Revenue | DKK 0 | — |
| EBITDA | DKK -256K | -10% |
| Net profit | DKK -213K | +0% |
| Total assets | DKK 901,7M | +7% |
| Equity | DKK 830M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -126 | -46 | -232 | -256 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -126 | -46 | -232 | -256 |
| Net financials | 0 | 0 | -19 | 11 |
| Profit before tax | -126 | -46 | -251 | -245 |
| Tax | -28 | -0 | -37 | -32 |
| Net profit | -98 | -46 | -214 | -213 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 812.755 | 825.459 | 839.018 | 901.655 |
| Equity | 812.054 | 815.508 | 830.228 | 830.015 |
| Long-term debt | 0 | 0 | 0 | 62.593 |
| Short-term debt | 701 | 9.951 | 8.790 | 9.047 |
| Total debt | 701 | 9.951 | 8.790 | 71.640 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Management | Management | 2021 | — | — |
TS Management | Management | 2021 | — | — |
RB Management | Management | 2023 | — | — |
BK Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2021 | |
| Individual | 33.3% | 33.3% | 2021 | |
BERNHOFT P.E.I. ApS | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Palm Westermann | Management | 0 companies |
| Thomas Stegeager Kvorning | Management | 0 companies |
| Rune Berkowitz Wichmann | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Alan Berger | Board of Directors | 0 companies |
| Jesper Bernhoft | Board of Directors | 0 companies |
| Ulla Hartvig Plathe Tønnesen | Board of Directors | 0 companies |
| Jørn Mørkeberg Nielsen | Chairman | 0 companies |
| Michael Serup | Board of Directors | 0 companies |
| Jakob Hougaard Hentze | Board of Directors | 0 companies |
| Søren Dan Johansen | Chairman | 0 companies |
| Peter Fenkl | Board of Directors | 0 companies |