| Revenue | DKK 5,5M | +1% |
| EBITDA | DKK 6,8M | -5% |
| Net profit | DKK 3,2M | -12% |
| Total assets | DKK 81,2M | +2% |
| Equity | DKK 30,6M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.334 | 5.558 | 6.895 | 5.461 | 5.540 |
| Staff expenses | -0 | -200 | -100 | -0 | -0 |
| EBITDA | 1.270 | 13.992 | 10.306 | 7.127 | 6.764 |
| Depreciation & amort. | -0 | -4 | -8 | -53 | -76 |
| EBIT | 1.270 | 13.988 | 10.298 | 7.073 | 6.688 |
| Net financials | -273 | -1.411 | 5.739 | -2.387 | -1.318 |
| Profit before tax | 997 | 12.578 | 16.037 | 4.687 | 4.145 |
| Tax | -96 | 2.767 | 3.528 | 1.031 | 912 |
| Net profit | 1.093 | 9.811 | 12.509 | 3.656 | 3.233 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 65.614 | 75.953 | 78.445 | 79.320 | 81.224 |
| Equity | 13.733 | 23.227 | 29.736 | 30.392 | 30.625 |
| Long-term debt | 49.775 | 48.059 | 42.846 | 39.690 | 39.964 |
| Short-term debt | 2.105 | 2.274 | 2.497 | 5.316 | 6.262 |
| Total debt | 51.880 | 50.334 | 45.343 | 45.007 | 46.226 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kamoch Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Strandgaard | Chief Executive Officer | 0 companies |
| Katja Strandgaard Riberholdt | Board of Directors | 0 companies |
| Christian Strandgaard | Chairman | 0 companies |