| Revenue | DKK 0 | — |
| EBITDA | DKK -3,9M | +1% |
| Net profit | DKK 313,7M | -18% |
| Total assets | DKK 7,8B | -3% |
| Equity | DKK 7,8B | +1% |
| Employees | 104 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.321.214 | 2.249.832 | 1.764.903 | 1.701.581 | 2.069.598 | 2.094.178 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -509.392 | -511.006 | -525.245 | -551.935 | -622.007 | -655.536 | -2.750 | -2.957 | -3.014 | -3.312 | -3.328 |
| EBITDA | 275.677 | 242.534 | 268.354 | 318.059 | 361.700 | 348.652 | -3.191 | -3.471 | -3.544 | -3.892 | -3.858 |
| Depreciation & amort. | -206.937 | -162.416 | -160.605 | -174.969 | -224.497 | -229.719 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 68.740 | 80.118 | 107.749 | 143.090 | 137.203 | 118.933 | -3.191 | -3.471 | -3.544 | -3.892 | -3.858 |
| Net financials | 80.215 | 61.372 | 121.916 | 110.906 | 10.323 | 114.315 | 104.195 | 102.547 | 3.020.724 | 386.591 | 317.525 |
| Profit before tax | 148.955 | 141.490 | 229.665 | 253.996 | 147.526 | 233.248 | 101.004 | 99.076 | 3.017.180 | 382.699 | 313.667 |
| Tax | 1.687 | 52 | 1.362 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 142.836 | 139.814 | 228.303 | 149.506 | 141.860 | 233.248 | 101.004 | 99.076 | 3.017.180 | 382.699 | 313.667 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.703.641 | 5.682.992 | 6.115.017 | 6.659.880 | 7.015.878 | 7.161.485 | 3.865.790 | 4.503.681 | 7.808.402 | 8.103.373 | 7.821.106 |
| Equity | 4.066.848 | 3.584.635 | 3.664.115 | 3.715.568 | 3.758.786 | 3.822.914 | 3.862.091 | 4.305.674 | 7.341.438 | 7.710.991 | 7.778.810 |
| Long-term debt | 607.203 | 1.269.208 | 1.382.904 | 1.918.818 | 2.029.201 | 2.018.534 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.007.408 | 808.531 | 1.037.261 | 953.876 | 1.188.953 | 1.292.676 | 3.699 | 198.007 | 466.964 | 392.382 | 42.296 |
| Total debt | 1.614.611 | 2.077.739 | 2.420.165 | 2.872.694 | 3.218.154 | 3.311.210 | 3.699 | 198.007 | 466.964 | 392.382 | 42.296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
SK | Deputy | 2021 | — | — |
JV Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
SV Deputy | Deputy | 2014 | — | — |
SD Deputy | Deputy | 2025 | — | — |
LT Deputy | Deputy | 2019 | — | — |
LH Deputy | Deputy | 2018 | — | — |
MA Deputy | Deputy | 2017 | — | — |
PV Deputy | Deputy | 2011 | — | — |
ML | Deputy | 2021 | — | — |
MB Management | Management | 2017 | — | — |
JS Deputy | Deputy | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2011 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Søren Marinus Sørensen | Chief Executive Officer | 0 companies |
| Søren Kirkegaard Mathiasen | Deputy | 0 companies |
| Jacob Vittrup | Chief Executive Officer | 0 companies |
| Susanne Vangsgård | Deputy | 0 companies |
| Steffen Damborg | Deputy | 0 companies |
| Lars Telling Dennig | Deputy | 0 companies |
| Louise Helbæk | Deputy | 0 companies |
| Marie Ambrosius Larsen | Deputy | 0 companies |
| Pia Vahl Mejlholm | Deputy | 0 companies |
| Mai Louise Agerskov Andersen | Deputy | 0 companies |
| Morten Bryder Pedersen | Management | 0 companies |
| Jesper Svenningsen | Deputy | 0 companies |
| Aage Højbjerg | Board of Directors | 0 companies |
| Ole Filip Kramer | Board of Directors | 0 companies |
| Jonas Bernt Kramer | Board of Directors | 0 companies |
| Mariann Norup | Board of Directors | 0 companies |
| Anne Stine Jørck | Board of Directors | 0 companies |
| Michael Elgaard Warrer | Board of Directors | 0 companies |
| Morten Wind Andersen | Board of Directors | 0 companies |
| Jørgen Jensen Brønd | Board of Directors | 0 companies |
| Haldor Birger Hansen | Board of Directors | 0 companies |
| Eva Ryberg | Chairman | 0 companies |
| Preben Søndergaard Straarup | Board of Directors | 0 companies |
| Christine Viemose | Board of Directors | 0 companies |
| Søren Egge Rasmussen | Chairman | 0 companies |
| Andreas Haugstrup Hommelhoff | Deputy Chairman | 0 companies |
| Flemming Besenbacher | Board of Directors | 0 companies |
| Marianne Kjerkegaard Kristensen | Deputy Chairman | 0 companies |
| Jens Myrup Pedersen | Chairman | 0 companies |
| Niels Holch Kragelund | Board of Directors | 0 companies |
| Dirk Paul Maria Leo Vandekerckhove | Board of Directors | 0 companies |
| Frank Moskjær Plith | Board of Directors | 0 companies |
| Ulrik Kirkedal Kragh | Board of Directors | 0 companies |
| Anne Marie Øhlenschlæger Christiansen | Board of Directors | 0 companies |
| Eske Mathias Ulsted Sørensen | Board of Directors | 0 companies |
| Søren Sylvester Skjærbæk | Board of Directors | 0 companies |
| Lars Ry Jørgensen | Board of Directors | 0 companies |
| Morten Støvring | Board of Directors | 0 companies |
| Roar Hestbek Nicolaisen | Board of Directors | 0 companies |
| Julie Holst Mosegaard | Board of Directors | 0 companies |
| Jens Bak-Andersen | Board of Directors | 0 companies |
| Assia Ingeborg Hybert Zouaoui | Board of Directors | 0 companies |
| Ole Leth Frisenvad | Board of Directors | 0 companies |
| Elsebeth Terkelsen | Board of Directors | 0 companies |
| Hans Pedersen | Board of Directors | 0 companies |
| Thomas Storm | Board of Directors | 0 companies |
| Jeppe Spure Nielsen | Board of Directors | 0 companies |