| Revenue | DKK -38K | -91% |
| EBITDA | DKK -38K | +91% |
| Net profit | DKK 18K | -87% |
| Total assets | DKK 64,5M | -10% |
| Equity | DKK 29,8M | -17% |
| Employees | — | — |
| Item | 2021 | 2022 |
|---|---|---|
| Revenue | -446 | -38 |
| Staff expenses | -0 | -0 |
| EBITDA | -446 | -38 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -446 | -38 |
| Net financials | 413 | -169 |
| Profit before tax | -34 | -208 |
| Tax | -172 | -226 |
| Net profit | 139 | 18 |
| Item | 2021 | 2022 |
|---|---|---|
| Total assets | 71.983 | 64.535 |
| Equity | 35.839 | 29.824 |
| Long-term debt | 33.987 | 27.026 |
| Short-term debt | 2.158 | 7.685 |
| Total debt | 36.144 | 34.711 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Management | Management | 2021 | — | — |
VA Management | Management | 2023 | — | — |
FB Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VPK Fond II K/S | Company | 66.7% | 66.7% | 2021 |
Holstrup Invest ApS | Company | 25.0% | 25.0% | 2021 |
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Tvegaard | Management | 0 companies |
| Vegard Aune | Management | 0 companies |
| Flemming Bøgely Holstrup | Management | 0 companies |
| Katharina Stefanie Grasser | Chairman | 0 companies |
| Anders Goul Nielsen | Board of Directors | 0 companies |
| Jon Erik Risvig | Chairman | 0 companies |
| Lars Therkildsen | Chairman | 0 companies |
| Dr. Jörg Rahmer | Board of Directors | 0 companies |
| Christian Götz | Board of Directors | 0 companies |
| Klaus Bülow Davidsen | Chairman | 0 companies |
| Morten Fjerbæk | Board of Directors | 0 companies |