| Revenue | DKK 93K | +121% |
| EBITDA | DKK 93K | +121% |
| Net profit | DKK 37K | +246% |
| Total assets | DKK 173K | +7% |
| Equity | DKK -773K | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 105 | -113 | -244 | 42 | 93 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 105 | -113 | -244 | 42 | 93 |
| Depreciation & amort. | -79 | -97 | -394 | -0 | -0 |
| EBIT | 26 | -210 | -638 | 42 | 93 |
| Net financials | -1 | -1 | -0 | -68 | -55 |
| Profit before tax | 25 | -211 | -639 | -26 | 37 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 25 | -211 | -639 | -26 | 37 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 510 | 451 | 199 | 162 | 173 |
| Equity | 65 | -146 | -785 | -810 | -773 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 445 | 596 | 984 | 972 | 945 |
| Total debt | 445 | 596 | 984 | 972 | 945 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MP Management | Management | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2026 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Individual | 25–33.32% | 25–33.32% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Prangsgaard Andersen | Management | 0 companies |
| Andreas Bie Ladegaard | Board of Directors | 0 companies |
| Marcus Havmøller Møberg Paysen | Chairman | 0 companies |
| Benjamin Speedtsberg Nielsen | Board of Directors | 0 companies |
| Dorte Tindahl Møller-Madsen | Board of Directors | 0 companies |