| Revenue | DKK 1,4M | -10% |
| EBITDA | DKK -352K | +5% |
| Net profit | DKK -339K | +3% |
| Total assets | DKK 759K | -48% |
| Equity | DKK 349K | -49% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -1.123 | -774 | 1.515 | 1.367 |
| Staff expenses | -1.554 | -1.792 | -1.886 | -1.719 |
| EBITDA | -2.677 | -2.566 | -371 | -352 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -2.677 | -2.566 | -371 | -352 |
| Net financials | -9 | -9 | -20 | -13 |
| Profit before tax | -2.686 | -2.575 | -351 | -339 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -2.686 | -2.575 | -351 | -339 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1.669 | 1.247 | 1.470 | 759 |
| Equity | 1.514 | 1.039 | 688 | 349 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 154 | 208 | 782 | 410 |
| Total debt | 154 | 208 | 782 | 410 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2024 | |
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Jensen | Chief Executive Officer | 0 companies |
| Anne Scheel Nordestgaard Dyrehauge | Chief Executive Officer | 0 companies |
| Klaus Bøgeholdt | Board of Directors | 0 companies |
| Bjarne Werner Munck | Chairman | 0 companies |
| Erik Laumand | Board of Directors | 0 companies |
| Thomas Funding Therkildsen | Board of Directors | 0 companies |
| Simon Møberg Torp | Board of Directors | 0 companies |
| Carsten Topholt Larsen | Board of Directors | 0 companies |
| Lars Novrup | Board of Directors | 0 companies |
| Esben Seerup | Chairman | 0 companies |
| Dorthe Buekjær Jørgensen | Board of Directors | 0 companies |
| John Martin Lennart Svensson | Board of Directors | 0 companies |
| Jens Ringsmose | Board of Directors | 0 companies |