| Revenue | DKK 492K | +2% |
| EBITDA | DKK 492K | +2% |
| Net profit | DKK 92K | -73% |
| Total assets | DKK 5,3M | -9% |
| Equity | DKK -819K | +10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 203 | 394 | 386 | 481 | 492 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 203 | 394 | 386 | 481 | 492 |
| Depreciation & amort. | -42 | -72 | -74 | -70 | -80 |
| EBIT | 161 | 322 | 312 | 411 | 412 |
| Net financials | -1.041 | -1.797 | -1.187 | -32 | -267 |
| Profit before tax | -880 | -1.475 | -875 | 379 | 145 |
| Tax | -15 | 16 | 19 | 44 | 53 |
| Net profit | -865 | -1.491 | -894 | 335 | 92 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.862 | 9.628 | 7.166 | 5.776 | 5.284 |
| Equity | 1.140 | -351 | -1.245 | -911 | -819 |
| Long-term debt | 9.604 | 9.840 | 8.123 | 1.913 | 5.803 |
| Short-term debt | 119 | 139 | 269 | 4.711 | 182 |
| Total debt | 9.722 | 9.978 | 8.392 | 6.623 | 5.985 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SV Management | Management | 2021 |
TJ Management | Management | 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Vestergaard | Management | 0 companies |
| Tommy Jensen | Management | 0 companies |