| Revenue | DKK 5,5M | +75% |
| EBITDA | DKK -97K | -995% |
| Net profit | DKK -481K | +33% |
| Total assets | DKK 36,7M | -48% |
| Equity | DKK -2,1M | -30% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -35 | -217 | 3.040 | 3.115 | 5.462 |
| Staff expenses | -0 | -0 | -3.030 | -3.104 | -5.559 |
| EBITDA | -35 | -217 | 10 | 11 | -97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -217 | 10 | 11 | -97 |
| Net financials | -0 | -583 | -4.696 | -921 | -518 |
| Profit before tax | -35 | -801 | -4.686 | -911 | -614 |
| Tax | -0 | -176 | -1.031 | -193 | -133 |
| Net profit | -35 | -625 | -3.655 | -718 | -481 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.450 | 38.468 | 39.535 | 70.150 | 36.678 |
| Equity | 5 | -620 | -4.275 | -1.599 | -2.080 |
| Long-term debt | 0 | 16.042 | 16.594 | 17.920 | 30.511 |
| Short-term debt | 1.445 | 23.046 | 27.216 | 53.829 | 8.246 |
| Total debt | 1.445 | 39.088 | 43.810 | 71.749 | 38.757 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
RJ Management | Management | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| René Jensen | Management | 0 companies |
| Martin Kofoed Lundgaard | Board of Directors | 0 companies |
| Bjørn Bach Eriksen | Board of Directors | 0 companies |
| Mikkel Vaupell Grene | Chairman | 0 companies |
| Cresten Vaupell Grene | Board of Directors | 0 companies |
| Rikke Jensen | Board of Directors | 0 companies |