| Revenue | DKK -6,1M | +36% |
| EBITDA | DKK -6,1M | -36% |
| Net profit | DKK -4,9M | -39% |
| Total assets | DKK 212M | +83% |
| Equity | DKK 210,7M | +84% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -376 | -1.116 | -4.523 | -6.147 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -376 | -1.116 | -4.523 | -6.147 |
| Depreciation & amort. | -0 | -0 | -54 | -161 |
| EBIT | -376 | -1.116 | -4.576 | -6.309 |
| Net financials | -16 | -21 | -65 | 38 |
| Profit before tax | -392 | -1.136 | -4.642 | -6.270 |
| Tax | -81 | -250 | -1.107 | -1.374 |
| Net profit | -311 | -886 | -3.534 | -4.896 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 8.801 | 42.531 | 115.681 | 212.043 |
| Equity | 8.650 | 42.146 | 114.563 | 210.660 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 151 | 385 | 1.118 | 1.383 |
| Total debt | 151 | 385 | 1.118 | 1.383 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Winest VSO ApS | Company | 5.0% | 0.0% | 2023 |
RBG INVEST ApS | Company | 5.0% | 0.0% | 2021 |
CRB Holding II ApS | Company | 5.0% | 0.0% | 2024 |
Stanton Holding ApS | Company | 5.0% | 10.0% | 2022 |
ROSENLUND HOLDING COMPANY ApS | Company | 5.0% | 0.0% | 2021 |
STEFAN ROSENLUND HOLDING ApS | Company | 5.0% | 0.0% | 2022 |
Winest Group A/S | Company | 0.0% | 100.0% | 2023 |
| Individual | 5.0% | 0.0% | 2021 | |
OPJ Equity Holding ApS | Company | 5.0% | 0.0% | 2021 |
TKB AI Holding ApS | Company | 5.0% | 0.0% | 2021 |
THOMAS HANDBERG ApS | Company | 5.0% | 0.0% | 2022 |
Brand&Blach Invest ApS | Company | 5.0% | 0.0% | 2022 |
Kromand Invest ApS | Company | 5.0% | 0.0% | 2022 |
ROLAND MARKETING/REKLAME A/S | Company | 5.0% | 0.0% | 2021 |
Værsø Invest ApS | Company | 5.0% | 0.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Dyrberg | Management | 0 companies |
| Claus Boisen | Board of Directors | 0 companies |
| Steen Sønderby | Chairman | 0 companies |
| Claus Røge Brandstrup | Board of Directors | 0 companies |