| Revenue | DKK -70K | -81% |
| EBITDA | DKK -70K | +81% |
| Net profit | DKK -259K | +46% |
| Total assets | DKK 2,1M | -1% |
| Equity | DKK -747K | -53% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -97 | -159 | -364 | -70 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -97 | -159 | -364 | -70 |
| Depreciation & amort. | -54 | -57 | -73 | -87 |
| EBIT | -150 | -216 | -437 | -157 |
| Net financials | -2 | -65 | -41 | -102 |
| Profit before tax | -153 | -281 | -477 | -259 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -153 | -281 | -477 | -259 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1.721 | 1.671 | 2.144 | 2.113 |
| Equity | 270 | -11 | -489 | -747 |
| Long-term debt | 0 | 1.583 | 2.451 | 2.764 |
| Short-term debt | 1.451 | 100 | 181 | 97 |
| Total debt | 1.451 | 1.682 | 2.632 | 2.861 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Management | Management | 2024 | — | — |
PH Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Venetian Holding ApS | Company | 33.3% | 33.3% | 2022 |
Aequitas ApS | Company | 20.0% | 20.0% | 2025 |
OLE BRENTING HOLDING ApS | Company | 20.0% | 20.0% | 2025 |
FLEMMING KRAGERUP HOLDING ApS | Company | 20.0% | 20.0% | 2025 |
RIEDEL & CO. ApS | Company | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Kragerup | Management | 0 companies |
| Patrick Holt-Hansen | Management | 0 companies |
| Ole Brenting | Board of Directors | 0 companies |
| Kenny Munck | Chairman | 0 companies |
| Stefan Peter Thielemann | Board of Directors | 0 companies |
| Robert Byriel Riedel | Chairman | 0 companies |