| Revenue | DKK 1,1M | +6% |
| EBITDA | DKK 1,1M | +6% |
| Net profit | DKK 387K | +8% |
| Total assets | DKK 5,5M | -36% |
| Equity | DKK 535K | -80% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 551 | 619 | 1.017 | 1.081 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 551 | 619 | 1.017 | 1.081 |
| Depreciation & amort. | -3.500 | -500 | -500 | -500 |
| EBIT | -2.949 | 119 | 517 | 581 |
| Net financials | -6.579 | -5.062 | -78 | -67 |
| Profit before tax | -9.528 | -4.944 | 439 | 514 |
| Tax | -683 | -40 | 82 | 127 |
| Net profit | -8.846 | -4.904 | 357 | 387 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 9.096 | 9.777 | 8.545 | 5.453 |
| Equity | 1.194 | 2.290 | 2.648 | 535 |
| Long-term debt | -550 | 0 | 4.714 | 3.701 |
| Short-term debt | 7.902 | 7.487 | 1.184 | 1.217 |
| Total debt | 7.902 | 7.487 | 5.898 | 4.918 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
N.O.C. HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Hartvigsen | Management | 0 companies |
| Jan Naundrup Andersen | Board of Directors | 0 companies |
| Bo Hasselbalch Mikkelsen | Board of Directors | 0 companies |
| Torben Hartvigsen | Chairman | 0 companies |