| Revenue | DKK 379M | — |
| EBITDA | DKK 23,6M | +59038% |
| Net profit | DKK 14,4M | +7% |
| Total assets | DKK 334,5M | +85% |
| Equity | DKK 151,7M | +11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 378.994 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | -38 | -31 | -40 | 23.575 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | -38 | -31 | -40 | 23.575 |
| Net financials | 5.885 | 18.729 | 11.512 | 12.968 | -4.271 |
| Profit before tax | 5.839 | 18.691 | 11.481 | 12.928 | 19.304 |
| Tax | -286 | -346 | -559 | -616 | 4.860 |
| Net profit | 6.125 | 19.037 | 12.040 | 13.544 | 14.444 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 179.235 | 186.907 | 190.875 | 180.803 | 334.520 |
| Equity | 92.601 | 113.495 | 125.256 | 136.784 | 151.695 |
| Long-term debt | 78.775 | 65.997 | 53.634 | 39.800 | 35.811 |
| Short-term debt | 7.859 | 7.415 | 11.985 | 4.219 | 142.729 |
| Total debt | 86.634 | 73.412 | 65.619 | 44.019 | 178.540 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JL Management | Management | 2024 |
| Former (4) | ||
HH Management | Management | 2021 – 2024 |
EE Management | Management | 2021 – 2021 |
HD Management | Management | 2021 – 2021 |
ML Management | Management | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Helsinghof | Management | 0 companies |
| Egon Ehmsen | Management | 0 companies |
| Henrik Dueholm Madsen | Management | 0 companies |
| Martin Linding Enevoldsen | Management | 0 companies |
| Jakob Lysholm Christensen | Management | 0 companies |
| Torben Paulin | Board of Directors | 0 companies |
| Jens-Jacob Thuun Aarup | Board of Directors | 0 companies |
| Lars Stagaard Jensen | Board of Directors | 0 companies |
| Birgitte Nygaard Jørgensen | Board of Directors | 0 companies |
| Nils Jørn Morgenstjerne Laursen | Board of Directors | 0 companies |
| Kurt Bering Sørensen | Chairman | 0 companies |