| Revenue | DKK 7,6M | -17% |
| EBITDA | DKK -30K | -103% |
| Net profit | DKK 0 | -100% |
| Total assets | DKK 13,5M | -11% |
| Equity | DKK 8,2M | -13% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14.003 | 11.469 | 11.947 | 9.079 | 7.552 |
| Staff expenses | -6.398 | -8.267 | -12.016 | -7.987 | -7.582 |
| EBITDA | 7.605 | 3.201 | -69 | 1.092 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.605 | 3.201 | -69 | 1.092 | -30 |
| Net financials | -49 | -40 | 69 | 108 | 30 |
| Profit before tax | 7.556 | 3.162 | 0 | 1.200 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 7.556 | 3.162 | 0 | 1.200 | 0 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.160 | 14.406 | 16.849 | 15.045 | 13.464 |
| Equity | 8.756 | 10.630 | 9.430 | 9.430 | 8.230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.404 | 3.776 | 7.420 | 5.615 | 5.234 |
| Total debt | 2.404 | 3.776 | 7.420 | 5.615 | 5.234 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PS Founder | Founder | 2021 |
JM Founder | Founder | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2026 | |
| Former (2) | ||
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2026 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Sølbech Larsen | Founder | 0 companies |
| Jørgen Makholm | Founder | 0 companies |
| Michael Pedersen | Board of Directors | 0 companies |
| Mark Søtrup | Board of Directors | 0 companies |
| Tine Kramer Enderlein | Board of Directors | 0 companies |