| Revenue | DKK -61K | +134% |
| EBITDA | DKK -61K | -134% |
| Net profit | DKK 453K | -96% |
| Total assets | DKK 8,8M | -49% |
| Equity | DKK 8,8M | -49% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -24 | -24 | -30 | -26 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -24 | -30 | -26 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -24 | -30 | -26 | -61 |
| Net financials | -1 | 43 | 41 | 12.624 | 514 |
| Profit before tax | -25 | 19 | 11 | 12.598 | 453 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -25 | 19 | 11 | 12.598 | 453 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.558 | 4.834 | 4.820 | 17.411 | 8.806 |
| Equity | 4.550 | 4.569 | 4.579 | 17.177 | 8.782 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 265 | 240 | 234 | 24 |
| Total debt | 9 | 265 | 240 | 234 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAMECH INVEST ApS | Company | 33.3% | 33.3% | 2021 |
WOODBRIDGE ApS | Company | 25.0% | 25.0% | 2021 |
CHOFAVA ApS | Company | 10.0% | 10.0% | 2021 |
Executive Capital III K/S | Company | 10.0% | 10.0% | 2021 |
MJ Invest Holding ApS | Company | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Foldschack | Chief Executive Officer | 0 companies |
| Michael Evald Jørgensen | Chief Executive Officer | 0 companies |
| Christian Curtz Henriksen | Chief Executive Officer | 0 companies |
| Niels Düring Pedersen | Chairman | 0 companies |
| John Thomas | Board of Directors | 0 companies |