| Revenue | DKK 21,7M | +37% |
| EBITDA | DKK 11M | +39% |
| Net profit | DKK 8,6M | +39% |
| Total assets | DKK 45,1M | +40% |
| Equity | DKK 19,9M | +65% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.434 | 6.463 | 9.519 | 15.846 | 21.746 |
| Staff expenses | -1.523 | -4.648 | -5.956 | -7.897 | -10.708 |
| EBITDA | 1.911 | 1.814 | 3.564 | 7.949 | 11.037 |
| Depreciation & amort. | -0 | -12 | -50 | -92 | -93 |
| EBIT | 1.911 | 1.802 | 3.514 | 7.857 | 10.944 |
| Net financials | -22 | -56 | -11 | 42 | 63 |
| Profit before tax | 1.889 | 1.746 | 3.503 | 7.899 | 11.007 |
| Tax | 419 | 399 | 787 | 1.743 | 2.436 |
| Net profit | 1.471 | 1.347 | 2.716 | 6.156 | 8.571 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.192 | 10.700 | 17.737 | 32.264 | 45.096 |
| Equity | 1.511 | 3.607 | 6.324 | 12.080 | 19.901 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.263 | 6.275 | 9.809 | 16.837 | 19.412 |
| Total debt | 4.263 | 6.275 | 9.809 | 16.837 | 19.412 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Management | Management | 2021 |
KL Founder | Founder | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Lenschau Hansen | Management | 0 companies |
| Karl Leo Rømer Lausen | Founder | 0 companies |
| Martin Lindberg Rasmussen | Board of Directors | 0 companies |
| Rasmus Rømer Lausen | Chairman | 0 companies |