| Revenue | DKK -110K | +14% |
| EBITDA | DKK -110K | -14% |
| Net profit | DKK 388K | -40% |
| Total assets | DKK 20,4M | +8% |
| Equity | DKK 19M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -59 | -53 | -96 | -110 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -59 | -53 | -96 | -110 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -59 | -53 | -96 | -110 |
| Net financials | 197 | 50 | 718 | 472 |
| Profit before tax | 138 | -3 | 622 | 362 |
| Tax | -14 | -12 | -22 | -26 |
| Net profit | 152 | 9 | 644 | 388 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 19.040 | 18.298 | 18.988 | 20.435 |
| Equity | 18.552 | 17.962 | 18.606 | 18.994 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 488 | 336 | 382 | 1.441 |
| Total debt | 488 | 336 | 382 | 1.441 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PT Management | Management | 2023 |
| Former (1) | ||
NT Management | Management | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2021 – 2021 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Thomas Borg | Management | 0 companies |
| Nils Thygesen | Management | 0 companies |
| Christian Schärfe Baltzer-Thomsen | Board of Directors | 0 companies |
| Per Steen Lawætz Hansen | Board of Directors | 0 companies |
| Morten Boje Munk | Chairman | 0 companies |
| Camilla Dalum | Chairman | 0 companies |
| Khushdev Kumar Maini | Board of Directors | 0 companies |
| Nick Frank Winther | Board of Directors | 0 companies |