| Revenue | DKK -20K | +7% |
| EBITDA | DKK -20K | -7% |
| Net profit | DKK -60K | -153% |
| Total assets | DKK 88K | -31% |
| Equity | DKK 45K | -57% |
| Employees | — | — |
| Item | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -196 | 6 | -19 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -196 | 6 | -19 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -196 | 6 | -19 | -20 |
| Net financials | 10 | -14 | -9 | -11 |
| Profit before tax | -186 | -8 | -28 | -31 |
| Tax | -45 | -0 | -4 | 29 |
| Net profit | -140 | -8 | -24 | -60 |
| Item | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1.447 | 1.439 | 128 | 88 |
| Equity | 1.427 | 1.419 | 105 | 45 |
| Long-term debt | 0 | 20 | 0 | 0 |
| Short-term debt | 20 | 0 | 23 | 43 |
| Total debt | 20 | 20 | 23 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SP Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2021 | |
Justesen Enterprises ApS | Company | 25.0% | 25.0% | 2021 |
IMMUNITRACK ApS | Company | 100.0% | 100.0% | 2022 |
Licorne Enterprises ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Leo Johnson | Chief Executive Officer | 0 companies |
| Michael C Thompson | Chief Executive Officer | 0 companies |
| Stephan Pascal Thorgrimsen | Management | 0 companies |
| Christopher Henry Anderson | Board of Directors | 0 companies |
| Gordon James Brooks | Chairman | 0 companies |
| Stephen Clive Langford Gibbons | Board of Directors | 0 companies |
| Sune Frederik Lamdahl Justesen | Chairman | 0 companies |