| Revenue | DKK 48,9M | +14% |
| EBITDA | DKK 17,2M | +0% |
| Net profit | DKK 13,5M | +10% |
| Total assets | DKK 34,8M | +1% |
| Equity | DKK 19,9M | +6% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 15.307 | 21.009 | 42.970 | 48.859 |
| Staff expenses | -15.166 | -19.116 | -25.856 | -31.698 |
| EBITDA | 141 | 1.893 | 17.114 | 17.161 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 141 | 1.893 | 17.114 | 17.161 |
| Net financials | 22 | -167 | -651 | 56 |
| Profit before tax | 163 | 1.725 | 16.463 | 17.217 |
| Tax | 51 | 234 | 4.167 | 3.744 |
| Net profit | 112 | 1.491 | 12.296 | 13.473 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 8.938 | 10.634 | 34.498 | 34.818 |
| Equity | 5.112 | 6.630 | 18.780 | 19.926 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 3.826 | 4.004 | 15.718 | 14.699 |
| Total debt | 3.826 | 4.004 | 15.718 | 14.699 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HS Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blue Power Partners HoldCo ApS | Company | 66.7% | 66.7% | 2024 |
Itacema Holding ApS | Company | 15.0% | 15.0% | 2024 |
Henrik Stamer Holding ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| John Hartvig Larsen | Chief Executive Officer | 0 companies |
| Henrik Stamer | Management | 0 companies |
| Anders Søe-Jensen | Board of Directors | 0 companies |
| Michael Glavind-Kristensen | Board of Directors | 0 companies |
| Henrik Olesen | Board of Directors | 0 companies |
| Bram Martinus Johannes Nabuurs | Board of Directors | 0 companies |
| Hee Joung Moon | Board of Directors | 0 companies |
| Casper Højgaard Nielsen | Chairman | 0 companies |