| Revenue | DKK 285K | +0% |
| EBITDA | DKK 184K | +0% |
| Net profit | DKK 223K | -8% |
| Total assets | DKK 5,9M | +5% |
| Equity | DKK 5,4M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.564 | -1.497 | 5 | 214 | -263 | -610 | -62 | -52 | 111 | 209 | 405 | 181 | 285 | 285 |
| Staff expenses | -4.416 | -2.415 | -497 | -486 | -612 | -507 | -559 | -541 | -545 | -440 | -100 | -100 | -100 | -101 |
| EBITDA | 1.148 | 3.117 | -493 | -272 | -875 | -1.117 | -621 | -594 | -434 | -231 | 305 | 81 | 185 | 184 |
| Depreciation & amort. | 283 | -3.514 | -178 | -212 | -127 | -0 | -56 | -94 | -94 | -94 | -0 | -0 | -2 | -18 |
| EBIT | 865 | -398 | -671 | -484 | -1.002 | -1.117 | -677 | -688 | -528 | -325 | 305 | 81 | 184 | 166 |
| Net financials | -5 | -4 | 244 | 324 | 119 | 94 | 35 | 212 | 10 | 32 | 22 | 19 | 130 | 120 |
| Profit before tax | 860 | -401 | -427 | -160 | -884 | -1.024 | -642 | -876 | -518 | -293 | 327 | 99 | 314 | 286 |
| Tax | 222 | -99 | -93 | -27 | -193 | -238 | -159 | 296 | -0 | 122 | -723 | 23 | 70 | 63 |
| Net profit | 638 | -302 | -334 | -133 | -691 | -786 | -483 | -1.172 | -518 | -416 | 1.050 | 77 | 243 | 223 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.584 | 12.314 | 11.891 | 11.133 | 10.060 | 7.580 | 7.237 | 6.035 | 5.523 | 4.775 | 5.599 | 5.450 | 5.647 | 5.913 |
| Equity | 11.618 | 11.316 | 9.982 | 9.849 | 9.158 | 6.373 | 5.890 | 4.718 | 4.200 | 3.784 | 4.834 | 4.911 | 5.154 | 5.377 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.965 | 998 | 909 | 1.283 | 901 | 1.208 | 1.347 | 1.317 | 1.324 | 869 | 570 | 273 | 184 | 218 |
| Total debt | 1.965 | 998 | 1.909 | 1.283 | 901 | 1.208 | 1.347 | 1.317 | 1.324 | 869 | 570 | 273 | 184 | 218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2012 | — | — |
TI Management | Management | 2021 | — | — |
AB Management | Management | 2007 | — | — |
Sr | Audit | 1972 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JHI HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Hundevadt Iversen | Management | 0 companies |
| Thomas Iversen | Management | 0 companies |
| Anders Bertelsen | Management | 0 companies |
| Statsaut. revisor Leo Hansen | Audit | 0 companies |
| Gunder Marie Iversen | Board of Directors | 0 companies |
| Erik Jensen | Board of Directors | 0 companies |
| Bente Iversen | Board of Directors | 0 companies |
| Bent Brønning | Board of Directors | 0 companies |
| Kasper Stjernegaard Larsen | Board of Directors | 0 companies |
| Leo Hansen | Chairman | 0 companies |