| Revenue | DKK -675K | -21% |
| EBITDA | DKK -1,3M | +13% |
| Net profit | DKK 13,7M | +30% |
| Total assets | DKK 226,4M | +3% |
| Equity | DKK 223,9M | +3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -234 | -526 | -857 | -675 |
| Staff expenses | -300 | -600 | -600 | -600 |
| EBITDA | -534 | -1.127 | -1.458 | -1.275 |
| Depreciation & amort. | -11 | -11 | -11 | -14 |
| EBIT | -546 | -1.138 | -1.469 | -1.288 |
| Net financials | 14.507 | 82.806 | 14.072 | 17.613 |
| Profit before tax | 13.961 | 81.668 | 12.603 | 16.324 |
| Tax | 3.045 | -1.018 | 2.093 | 2.631 |
| Net profit | 10.916 | 82.687 | 10.510 | 13.694 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 160.828 | 310.877 | 220.726 | 226.426 |
| Equity | 159.004 | 218.831 | 217.230 | 223.924 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.706 | 92.047 | 3.246 | 2.421 |
| Total debt | 1.706 | 92.047 | 3.246 | 2.421 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 90–99.99% | 2025 | |
| Individual | 15–19.99% | 0% | 2025 | |
| Individual | 15–19.99% | 0% | 2025 | |
| Individual | 0% | 5–9.99% | 2025 |
| Person | Role here | Other companies |
|---|