| Revenue | — | — |
| EBITDA | DKK -24K | +70% |
| Net profit | DKK -46K | +28% |
| Total assets | DKK 69,8M | +1166% |
| Equity | DKK 69,8M | +1176% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -218 | -311 | -80 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -218 | -311 | -80 | -24 |
| Net financials | 0 | -6 | -6 | -30 |
| Profit before tax | -218 | -317 | -86 | -54 |
| Tax | -0 | -70 | -22 | -8 |
| Net profit | -218 | -247 | -64 | -46 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 37.454 | 38.206 | 5.510 | 69.765 |
| Equity | 37.235 | 37.988 | 5.465 | 69.750 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 219 | 218 | 45 | 15 |
| Total debt | 219 | 218 | 45 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2022 | — | — |
JL Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2021 | |
| Individual | 20.0% | 20.0% | 2021 | |
Lindhardt Holdings ApS | Company | 20.0% | 20.0% | 2021 |
Apto Invest ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Amtoft-Christensen | Management | 0 companies |
| Jeanet Løgsted Nielsen | Management | 0 companies |
| Jens Bager | Chairman | 0 companies |
| Mette Kirstine Agger | Board of Directors | 0 companies |
| Karsten Lindhardt | Board of Directors | 0 companies |
| Jonathan Mark Treherne | Board of Directors | 0 companies |
| Nicholas Povl Zilstorff Hooge | Board of Directors | 0 companies |
| Daniel Spasic | Board of Directors | 0 companies |