| Revenue | DKK 771K | +2471% |
| EBITDA | DKK -129K | -530% |
| Net profit | DKK -280K | -956% |
| Total assets | DKK 3,2M | +499% |
| Equity | DKK 1,2M | +164% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -1 | 79 | 106 | 30 | 771 |
| Staff expenses | -0 | -0 | -0 | -0 | -879 |
| EBITDA | -1 | 79 | 66 | 30 | -129 |
| Depreciation & amort. | -15 | -18 | -0 | -0 | -12 |
| EBIT | -16 | 60 | 66 | 30 | -141 |
| Net financials | 0 | -0 | -1 | 16 | -155 |
| Profit before tax | -16 | 60 | 64 | 46 | -296 |
| Tax | -1 | -1 | 30 | 13 | -16 |
| Net profit | -15 | 62 | 34 | 33 | -280 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 415 | 459 | 501 | 540 | 3.237 |
| Equity | 330 | 392 | 426 | 459 | 1.209 |
| Long-term debt | 0 | 0 | 22 | 13 | 0 |
| Short-term debt | 85 | 68 | 53 | 68 | 2.028 |
| Total debt | 85 | 68 | 75 | 82 | 2.028 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BS Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Selin Skovsgaard | Management | 0 companies |
| Manda Mirjam Larsen | Chairman | 0 companies |
| Tina Fie Bagge | Board of Directors | 0 companies |