| Revenue | DKK -244K | -65% |
| EBITDA | DKK -244K | +65% |
| Net profit | DKK -247K | +65% |
| Total assets | DKK 4,8M | +0% |
| Equity | DKK 1,5M | -14% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -5 | -1.180 | -701 | -244 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -1.180 | -701 | -244 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -5 | -1.180 | -701 | -244 |
| Net financials | -3 | 75 | 2 | -3 |
| Profit before tax | -8 | -1.105 | -699 | -247 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -8 | -1.105 | -699 | -247 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 37 | 4.414 | 4.828 | 4.811 |
| Equity | 32 | 1.799 | 1.751 | 1.512 |
| Long-term debt | 0 | 2.187 | 2.298 | 2.298 |
| Short-term debt | 6 | 429 | 779 | 1.000 |
| Total debt | 6 | 2.615 | 3.077 | 3.299 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RS Founder | Founder | 2021 |
VČ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
ME Management | Management | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Egede Birkeland | Management | 0 companies |
| Remigijus Staniulis | Founder | 0 companies |
| Vytautas Černiauskas | Chief Executive Officer | 0 companies |
| Remigijus Staniulis | Board of Directors | 0 companies |
| Peter Johnsen | Chairman | 0 companies |