Skip to content
Riskpilot
← Back to search
Sign in
Get full access
emagine Holding ApS
APS
Active
Advertising protection
CVR 42019887
Sydhavnsgade 16, 2450
København SV
Office administrative and support activities
·
NACE 8210
Est. 2021 · 5 years old
5 employees
Monitor
Share
Denmark
/
Companies
/
Office administrative and support activities
/
emagine Holding ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
1B
2B
3B
4B
4M
2021
14M
2022
3.6B
2023
3.7B
2024
EBITDA
DKK millions
199M
141M
83M
24M
-34M
-27M
2021
0M
+100%
2022
159M
+15900%
2023
149M
-6%
2024
Income statement
DKK thousands
Item
2021
2022
2023
2024
Revenue
4.090
13.792
3.574.502
3.696.997
Staff expenses
-2.313
-8.835
-0
-0
EBITDA
-27.433
-21
158.863
148.944
Depreciation & amort.
-40
-239
-0
-0
EBIT
-27.473
-260
158.863
148.944
Net financials
-30.650
-34.391
-122.117
-127.189
Profit before tax
-58.123
-34.651
36.746
21.755
Tax
-3.472
-6.561
44.837
40.726
Net profit
-54.651
-28.090
-8.091
-18.971
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
Total assets
2.251.667
2.214.564
3.664.091
4.446.949
Equity
1.174.603
1.173.827
1.275.697
1.297.567
Long-term debt
1.025.179
999.664
1.448.027
2.038.449
Short-term debt
51.885
41.073
940.367
1.110.934
Total debt
1.077.064
1.040.737
2.388.394
3.149.383
Financial ratios
5-year trend
EBITDA margin
4.0%
This company
15.8%
Market median
-75% vs market
2021
2024
Equity ratio
29.2%
This company
38.2%
Market median
-24% vs market
2021
2024
Return on equity
-1.5%
This company
18.4%
Market median
-108% vs market
2021
2024
Net profit margin
-0.5%
This company
8.1%
Market median
-106% vs market
2021
2024
Asset turnover
0.83×
This company
1.12×
Market median
+26% vs market
2021
2024
Debt / equity
2.43×
This company
0.62×
Market median
-292% vs market
2021
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on emagine Holding ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
