| Revenue | DKK -1,3M | -22% |
| EBITDA | DKK -1,3M | +22% |
| Net profit | DKK -633K | -165% |
| Total assets | DKK 1,3B | +3% |
| Equity | DKK 1,3B | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -15 | -1.879 | -1.659 | -1.298 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -1.879 | -1.659 | -1.298 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -15 | -1.879 | -1.659 | -1.298 |
| Net financials | -54.656 | -28.073 | 3.308 | 393 |
| Profit before tax | -54.671 | -29.952 | 1.649 | -905 |
| Tax | -0 | -4 | 681 | -272 |
| Net profit | -54.671 | -29.948 | 968 | -633 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1.174.708 | 1.218.666 | 1.281.050 | 1.313.803 |
| Equity | 1.174.693 | 1.216.911 | 1.279.394 | 1.313.442 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 1.755 | 1.656 | 361 |
| Total debt | 15 | 1.755 | 1.656 | 361 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Management | Management | 2021 | — | — |
PA Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
emagine Holding III ApS | Company | 66.7% | 66.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Arthur Müller | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Christian Bamberger Bro | Chairman | 0 companies |