| Revenue | DKK 8,8M | +12253% |
| EBITDA | DKK 4,4M | -69% |
| Net profit | DKK -2M | -139% |
| Total assets | DKK 289,5M | +0% |
| Equity | DKK 132,8M | +105% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -117 | -1.069 | 72 | 8.837 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 31.267 | -17.910 | 13.937 | 4.379 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 31.267 | -17.910 | 13.937 | 4.379 |
| Net financials | 74 | -958 | -7.563 | -6.882 |
| Profit before tax | 31.341 | -18.868 | 6.374 | -2.502 |
| Tax | 6.895 | -4.150 | 1.402 | -552 |
| Net profit | 24.446 | -14.718 | 4.972 | -1.951 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 142.327 | 251.376 | 289.870 | 289.487 |
| Equity | 74.486 | 59.768 | 64.739 | 132.789 |
| Long-term debt | 0 | 675 | 2.937 | 148.241 |
| Short-term debt | 60.936 | 187.734 | 215.944 | 3.191 |
| Total debt | 60.936 | 188.409 | 218.881 | 151.432 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2021 | — | — |
MB Management | Management | 2021 | — | — |
FC Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimstaden Bostad Invest 9 A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Kristiansen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Frede Clausen | Management | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |