| Revenue | DKK -258K | -47% |
| EBITDA | DKK -318K | +56% |
| Net profit | DKK 43,9M | +539% |
| Total assets | DKK 41,5M | +58% |
| Equity | DKK 40,5M | +58% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -10 | -20 | -538 | -484 | -258 |
| Staff expenses | -160 | -160 | -160 | -240 | -61 |
| EBITDA | -170 | -180 | -698 | -724 | -318 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -170 | -180 | -698 | -724 | -318 |
| Net financials | -169 | 8.746 | 1.737 | 7.491 | 44.227 |
| Profit before tax | -339 | 8.566 | 1.039 | 6.767 | 43.908 |
| Tax | -75 | -95 | -211 | -110 | -21 |
| Net profit | -264 | 8.662 | 1.250 | 6.877 | 43.929 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26.477 | 27.891 | 29.094 | 26.233 | 41.452 |
| Equity | 9.736 | 18.098 | 19.048 | 25.624 | 40.543 |
| Long-term debt | 8.571 | 8.117 | 2.872 | 101 | 254 |
| Short-term debt | 8.170 | 1.676 | 7.174 | 508 | 655 |
| Total debt | 16.741 | 9.793 | 10.046 | 609 | 909 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EC Teknik ApS | Company | 33.3% | 33.3% | 2021 |
J. L. HOLDING NYKØBING SJ. ApS | Company | 33.3% | 33.3% | 2021 |
HNY Holding ApS | Company | 10.0% | 10.0% | 2021 |
LH Ods Holding ApS | Company | 10.0% | 10.0% | 2021 |
AA Entreprise Højby ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Larsen | Chief Executive Officer | 0 companies |
| Niels Düring Pedersen | Chairman | 0 companies |
| Pernille Harhoff | Board of Directors | 0 companies |
| Henrik Nymann Kirkegaard | Board of Directors | 0 companies |
| John Thomas | Board of Directors | 0 companies |