| Revenue | DKK 3,7M | -16% |
| EBITDA | DKK 402K | -71% |
| Net profit | DKK 332K | -67% |
| Total assets | DKK 3M | -26% |
| Equity | DKK 1,9M | -32% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1.845 | 3.540 | 4.391 | 3.690 |
| Staff expenses | -980 | -2.293 | -2.992 | -3.288 |
| EBITDA | 865 | 1.246 | 1.399 | 402 |
| Depreciation & amort. | -3 | -51 | -90 | -75 |
| EBIT | 863 | 1.196 | 1.309 | 326 |
| Net financials | -4 | 15 | -8 | 94 |
| Profit before tax | 858 | 1.211 | 1.300 | 420 |
| Tax | 192 | 273 | 303 | 88 |
| Net profit | 666 | 938 | 997 | 332 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2.286 | 7.211 | 4.075 | 3.016 |
| Equity | 816 | 1.754 | 2.751 | 1.883 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.460 | 5.406 | 1.280 | 1.096 |
| Total debt | 1.460 | 5.406 | 1.280 | 1.096 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HJ Founder | Founder | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Daarbak A/S | Company | 50.0% | 50.0% | 2021 |
MGT HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
Thega ApS | Company | 25.0% | 25.0% | 2021 |
Spiica ApS | Company | 25.0% | 25.0% | 2021 |
MIAMAR ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mia Glad Thomsen | Chief Executive Officer | 0 companies |
| Hanne Juul | Founder | 0 companies |
| Finn Viggo Nielsen | Chairman | 0 companies |
| Nils Østergaard Frandsen | Board of Directors | 0 companies |
| Thea Grünfeld | Board of Directors | 0 companies |
| Brian Sørensen | Board of Directors | 0 companies |