| Revenue | DKK -1,2M | -30% |
| EBITDA | DKK -1,2M | +30% |
| Net profit | DKK 2,8M | +901% |
| Total assets | DKK 102,2M | -25% |
| Equity | DKK 98,6M | +14% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -133 | -3.615 | -1.694 | -1.190 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -133 | -3.615 | -1.694 | -1.190 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -133 | -3.615 | -1.694 | -1.190 |
| Net financials | -67 | -225 | 1.028 | 3.823 |
| Profit before tax | -199 | -3.840 | -665 | 2.633 |
| Tax | 1 | -19 | -315 | -173 |
| Net profit | -200 | -3.822 | -350 | 2.805 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 60.285 | 87.937 | 135.636 | 102.184 |
| Equity | 6.467 | 54.645 | 86.795 | 98.600 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 53.818 | 33.292 | 48.841 | 3.584 |
| Total debt | 53.818 | 33.292 | 48.841 | 3.584 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BN Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Norup Refsgaard | Management | 0 companies |
| Hans Christian Munck | Board of Directors | 0 companies |
| Thomas Hjort Winther | Board of Directors | 0 companies |
| Lene Dinesen | Board of Directors | 0 companies |
| Torben Staal Dinesen | Board of Directors | 0 companies |
| Brian Djernes | Chairman | 0 companies |
| Jens Junge Mortensen | Board of Directors | 0 companies |