| Revenue | DKK 656K | +20% |
| EBITDA | DKK 656K | +20% |
| Net profit | DKK 30K | -32% |
| Total assets | DKK 9,1M | -1% |
| Equity | DKK 353K | +9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 401 | 461 | 482 | 547 | 656 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 401 | 461 | 482 | 547 | 656 |
| Depreciation & amort. | -183 | -189 | -264 | -187 | -201 |
| EBIT | 217 | 272 | 218 | 359 | 455 |
| Net financials | -86 | -107 | -213 | -301 | -405 |
| Profit before tax | 132 | 165 | 5 | 58 | 50 |
| Tax | 30 | 37 | 1 | 13 | 20 |
| Net profit | 102 | 127 | 4 | 45 | 30 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.383 | 6.701 | 7.533 | 9.116 | 9.057 |
| Equity | 147 | 274 | 278 | 323 | 353 |
| Long-term debt | 3.530 | 3.323 | 6.006 | 7.707 | 8.091 |
| Short-term debt | 1.706 | 3.103 | 1.250 | 1.086 | 605 |
| Total debt | 5.236 | 6.427 | 7.256 | 8.793 | 8.695 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KS Management | Management | 2021 |
MS Management | Management | 2021 |
NS Management | Management | 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Sørensen | Management | 0 companies |
| Mathilde Schmidt Hald | Management | 0 companies |
| Nikolaj Schmidt Sørensen | Management | 0 companies |