| Revenue | DKK 4,6M | +14% |
| EBITDA | DKK 748K | +27% |
| Net profit | DKK 576K | +32% |
| Total assets | DKK 3,2M | +19% |
| Equity | DKK 976K | +17% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 2.695 | 4.164 | 4.076 | 4.631 |
| Staff expenses | -2.131 | -3.364 | -3.488 | -3.882 |
| EBITDA | 564 | 800 | 588 | 748 |
| Depreciation & amort. | -0 | -18 | -18 | -18 |
| EBIT | 564 | 782 | 570 | 730 |
| Net financials | -9 | -15 | -4 | 14 |
| Profit before tax | 555 | 767 | 566 | 745 |
| Tax | 125 | 174 | 130 | 168 |
| Net profit | 431 | 593 | 436 | 576 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2.647 | 3.126 | 2.656 | 3.165 |
| Equity | 831 | 993 | 836 | 976 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.811 | 2.129 | 1.817 | 2.187 |
| Total debt | 1.811 | 2.129 | 1.817 | 2.187 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FH Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Have | Management | 0 companies |
| Preben Randbæk | Board of Directors | 0 companies |
| Heine Blach Jensen | Chairman | 0 companies |
| Lars Have | Board of Directors | 0 companies |