| Revenue | — | — |
| EBITDA | DKK 408K | -54% |
| Net profit | DKK 420K | -53% |
| Total assets | DKK 13,3M | +4% |
| Equity | DKK 1,1M | +66% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -8 | -94 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -94 | -445 | 886 | 408 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -94 | -445 | 886 | 408 |
| Net financials | -7 | 189 | -418 | 912 | 433 |
| Profit before tax | -15 | 96 | -427 | 904 | 425 |
| Tax | -0 | -41 | -0 | 4 | 5 |
| Net profit | -15 | 136 | -427 | 900 | 420 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.931 | 11.381 | 11.856 | 12.741 | 13.253 |
| Equity | 25 | 161 | -266 | 634 | 1.054 |
| Long-term debt | 3.900 | 11.194 | 11.944 | 11.944 | 11.944 |
| Short-term debt | 6 | 25 | 178 | 163 | 255 |
| Total debt | 3.906 | 11.219 | 12.122 | 12.107 | 12.199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2021 | — | — |
BK Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRONTTECH ApS | Company | 20.0% | 20.0% | 2022 |
FRANZ HOLDING ApS | Company | 20.0% | 20.0% | 2022 |
Møller Sørensen Holding, Farsø ApS | Company | 20.0% | 20.0% | 2023 |
FastTrack Management ApS | Company | 20.0% | 20.0% | 2022 |
FRAM Ejendomme ApS | Company | 10.0% | 10.0% | 2022 |
Nectar Invest A/S | Company | 10.0% | 10.0% | 2021 |
FMS HOLDING ApS | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Thomas Borg | Management | 0 companies |
| Bjørk Krogshave | Management | 0 companies |