| Revenue | DKK -993K | -116% |
| EBITDA | DKK -993K | -116% |
| Net profit | DKK -1,1M | -124% |
| Total assets | DKK 6,9M | -62% |
| Equity | DKK 6,8M | +74% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|
| Revenue | -180 | -240 | 6.112 | -993 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -180 | -240 | 6.112 | -993 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -180 | -240 | 6.112 | -993 |
| Net financials | -246 | -248 | -261 | -121 |
| Profit before tax | -425 | -489 | 5.851 | -1.114 |
| Tax | -94 | -108 | 1.284 | -11 |
| Net profit | -332 | -381 | 4.567 | -1.103 |
| Item | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|
| Total assets | 13.420 | 13.225 | 18.065 | 6.907 |
| Equity | -282 | -663 | 3.904 | 6.775 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 13.701 | 13.888 | 14.162 | 131 |
| Total debt | 13.701 | 13.888 | 14.162 | 131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2025 | — | — |
LK Management | Management | 2024 | — | — |
MK Management | Management | 2021 | — | — |
KR Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COPENHAGEN GROUP A/S | Company | 90.0% | 90.0% | 2025 |
BASTBJERGGAARD HOLDING ApS | Company | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Handwerk | Management | 0 companies |
| Louise Kargaard Hastrup | Management | 0 companies |
| Michael Kjeldgaard Munch | Management | 0 companies |
| Karsten Robæk Severinsen | Management | 0 companies |
| Bjørn Ingemann Bisserup | Board of Directors | 0 companies |
| Meta Birgitte Zachau Handwerk | Chairman | 0 companies |
| Anders Piper | Board of Directors | 0 companies |
| Allan Gregers Hastrup | Board of Directors | 0 companies |
| Jens Erik Frandsen | Chairman | 0 companies |